A Framework for Valuation and Portfolio Optimization of Venture Capital Deals with Contractual Terms

Table 7

The Pareto solution of algorithms MOBDEHS for five iterations.

Solutions	Deal 1	Deal 2	Deal 3	Deal 4	Deal 5	Deal 6	Deal 7	Deal 8	Deal 9	Deal 10	Deal 11	Deal 12	Objective 1	Objective 2
1	0	0	0	0	0	1	1	1					0.073353	2
	1	0	0	0	0	1	1	1					0.11078383	2.75
	1	0	0	0	1	1	1	1					0.137424105	3.2
	1	0	1	0	1	1	0	1					0.145801031	3.8
	1	1	0	1	1	1	0	0					0.153424909	4.4
2	0	0	0	0	0	1	1	1					0.051881	2
	1	0	0	0	0	1	1	1					0.08084466	2.75
	1	0	0	0	1	1	1	1					0.100283076	3.2
	1	0	1	0	1	1	0	1					0.109298719	3.8
3	0	0	0	0	0	1	0	1					0.021	2
	0	1	1	0	0	0	0	0					0.0399	2.5
	0	0	0	1	1	0	0	0					0.0401	2.8333
	0	0	0	1	0	1	1	0					0.040931	3
	1	1	0	0	0	1	1	0					0.06071436	3.5
	1	1	0	0	1	1	0	0					0.07017149	4.25
4	0	0	0	0	0	1	0	1	1	1			0.11150892	2
	1	0	0	0	0	1	0	1	1	1			0.14675165	2.6
	1	0	0	1	0	1	0	0	1	1			0.154373822	3.2
5	0	0	0	0	0	1	0	1	1	1			0.06389883	2
	1	0	0	0	0	1	0	1	1	1			0.091650821	2.6
	1	0	0	0	1	1	0	1	0	1			0.100513936	3.2
	1	0	1	0	1	1	0	1	0	0			0.109298719	3.8
6	0	0	0	0	0	1	0	1	1	1			0.04275226	2
	1	0	0	0	0	1	0	1	1	1			0.062626546	2.6
	1	0	0	0	1	1	0	1	0	1			0.071408062	3.2
	1	0	1	0	1	1	0	1	0	0			0.080257478	3.8
	1	1	0	1	1	1	0	0	0	0			0.088969144	4.4
7	0	0	0	0	0	0	1	1	0	1	1	0	0.11936526	2
	1	0	0	0	0	1	0	1	1	1	0	0	0.14675165	2.6
	1	1	0	1	0	1	0	0	0	1	0	0	0.153449543	3.8
8	0	0	0	0	0	1	1	1	0	0	1	0	0.09078712	2
	1	0	0	0	0	1	0	1	1	1	0	0	0.091650821	2.6
	1	0	0	0	0	0	0	1	0	1	1	0	0.09976591	2.75
	1	1	0	0	0	0	1	1	0	0	1	0	0.117723069	3.2
9	0	0	0	0	0	1	1	1	0	0	1	0	0.06229335	2
	1	0	0	0	0	1	0	1	1	1	0	0	0.062626546	2.6
	1	0	0	0	0	0	0	1	1	0	1	0	0.07148536	2.75
	1	1	0	0	0	0	1	1	0	0	1	0	0.089625689	3.2