Research Article

A Framework for Valuation and Portfolio Optimization of Venture Capital Deals with Contractual Terms

Table 12

Comparing the performance of NSGA-II, DPTMOHS, and MBHS algorithms.

Test numberSizeBudgetsMNPVNSGA-IIDPTMOHSMBHS
BEMIDSDSRASMIDSDSRASMIDSDSRAS

130150–200250.4170.0620.6460.4280.0800.6880.4950.0860.796
230150–200500.6410.0290.8960.4400.0680.6500.5140.0770.882
330150–200750.3580.0870.4530.4370.0700.6150.5570.0760.645
430150–2001000.4520.0840.6740.4580.0880.6870.4240.1440.706
530150–2001250.4580.0650.6690.5370.2080.4630.5870.1151.011
630300–400250.5930.0420.8720.3850.0670.5080.6330.1251.095
730300–400500.6260.0410.9330.3900.0730.5240.6310.1241.106
830300–400750.4820.1000.7750.4600.0790.6830.6210.1320.965
930300–4001000.6180.0390.9200.6200.0351.0320.6250.1481.069
1030300–4001250.4720.1030.8040.3800.0740.5320.6250.1480.983
1140150–200250.3900.0910.5730.3170.0790.3880.1780.0330.161
1240150–200500.4210.0750.5770.4230.0880.6460.3600.0990.269
1340150–200750.5010.0400.6580.3540.0750.4870.3800.0970.544
1440150–2001000.4570.0440.5880.3020.0890.3780.3360.1180.476
1540150–2001250.4190.0890.6820.2900.0330.3190.4460.1200.768
1640300–400250.4340.0630.7200.3150.0590.3820.2920.0540.322
1740300–400500.4180.0550.5360.3370.0770.4230.4490.0580.615
1840300–400750.4640.1200.8300.3240.0810.4370.5830.0450.848
1940300–4001000.4720.0920.7390.3220.0820.4410.4500.0590.626
2040300–4001250.4340.1070.6340.3130.0780.4370.4530.0430.469
2150150–200250.3080.1150.4330.2620.0770.3040.3870.0990.379
2250150–200500.5210.0770.8730.2270.0750.2220.5280.1431.115
2350150–200750.3520.2610.7310.1940.1030.2090.4610.1410.851
2450150–2001000.3800.0510.4370.2750.3000.5080.4790.1130.731
2550150–2001250.4920.1540.8990.1430.0210.1400.4330.0810.550
2650300–400250.2610.0640.3280.2710.0480.2880.4070.0740.507
2750300–400500.4860.1330.9490.3620.0470.4510.3950.0310.479
2850300–400750.5210.2521.1410.3610.1290.5120.3680.0410.476
2950300–4001000.6730.1031.6070.3430.0640.4510.4150.0340.506
3050300–4001250.4680.1831.0990.3180.0580.3480.4470.1010.631