Operation and Economic Analysis for Ring Road: Baqubah City as Case Study

Table 14

NPV and B/C ratio calculations for second and third segments.

Segment	D.R. (%)	Benefit	Cost	NPV	B/C
Second segment	5	58,224,984	7,825,018	50,399,966	7.440875577
	15	24,031,016	7,311,643	16,719,373	3.286677967
	25	13,152,237	6,977,737	6,174,500	1.884885817
	35	8,489,500	6,720,125	1,769,375	1.263294962
	42.36	6,560,00	6,560,00	0	1.00
Third segment	5	52,926,493	8,934,609	43,991,884	5.923761242
	15	21,844,186	8,306,394	13,537,792	2.629803753
	25	11,955,379	7,912,374	4,043,005	1.510972426
	35.39	7,603,000	7,603,000	0	1.00