Operation and Economic Analysis for Ring Road: Baqubah City as Case Study

Table 12

The second segment economic calculations.

Year	Annual volume	Construction and maintenance cost	Discount rate 5%	Annual benefits ($)	Discount rate 5%
0	0	3,825,000	3,825,000	0	0
1	0	3,825,000	3,642,857	0	0
5	5,974,667	29,250	22,918	4,021,243	3,150,749
10	6,926,276	29,250	17,957	4,661,723	2,861,894
15	8,029,452	29,250	14,070	5,404,215	2,599,520
20	9,308,336	29,250	11,024	6,264,966	2,361,200
22	9,875,214	29,250	9,999	6,646,503	2,272,106
			7,825,018		58,224,984