International Journal of Photoenergy

Research Article

Analysis of the Power Cloud Framework Benefits and the Role of the City Energy Provider in the New Italian Electricity Tariff Scenario

Table 3

Numerical results for 2016 tariff scenario.


Break-even point			%	% energy discount	% premium price

	-€764027	18069	71% of production (3037 kWh)	0%	0%
	€764027
	(kWh)	(kWh)	(kWh)	(kWh)	(kWh)
18069	5620 (100%)	2583 (46%)	3037 (54%)	1061	46643438
(e. supply)	Total energy cost	(e. supply per user)	(PCV per user)	Total profit (e. )
€2195973	€1583982	€33.87	€28.38	€1124861
(e. sold in the market)				€386697
(premium price for producers)				-€747532
Total				€764027

Such revenue depends on the reused energy, provided by the prosumer injection into the grid, used to cover a part of the total energy needed. Otherwise, the energy profit would be lower as shown in Table 4.